ON THE MARKET // 1316 Cedar Ave, Marysville, WA

Hidden Firs Apartments

On the Market

Price:

$2,825,000

Completed in 1985, Hidden Firs is a three-building and sixteen unit apartment complex in the fast-growing city of Marysville. Tenants enjoy a quiet community tucked off Cedar Avenue, and a majority of tenants choose to stay longer than 5 years. An incoming investor will find numerous major capital improvement projects already completed over the past ten years, including replaced roofs, new windows and sliding glass doors, a resurfaced and restriped parking lot, and new fencing.

Hidden Firs consists of six one-bedroom, one-bathroom units averaging ±520 square feet and ten two-bedroom, one-bathroom units averaging ±756 square feet. At a purchase price of $2,825,000, Hidden Firs offers attractive price-per pound metrics at $176,563 per unit and $265 per square foot. Through interior renovations, an incoming investor can capture a 25% increase on current rents, and stabilize the property at nearly a 7% cap-on-cost.

Property Overview

 

ADDRESS

1316 Cedar Ave,

Marysville, WA 98270

 

RESIDENTIAL NRSF

±10,680

NEIGHBORHOOD

Pinewood

 

PARKING

25 Surface Spots

YEAR BUILT

1985

 

USE CODE

133 Multiple Family 16 - 20 Units

UNITS

16 Units

 

SITE AREA

± 46,174 SF (1.06 ACRES)

Executive Highlights

  • Value Add Opportunity

    Ability to capture 25% rental upside through interior renovations

  • Long-term Development Potential

    High Density Multiple-Family (R-28) supports 28 – 36 units/acre

  • Excellent Economic Drivers

    Cascade Industrial Center poised to add 20,000 family-wage jobs

  • 1985 Year of Construction

    No major systems upgrades needed

  • Extensive Capex Completed

    Roofs – 2016-2018

    Windows & Sliding Doors – 2019

    Parking Lot - 2021

    Fences – 2023

  • Plentiful Parking

    25 surface stalls

Gallery